Treasurer's Report

May/June 2004
Elements of the Budget, Part III
Part I ... Part II ... Part IV
By Tong Lee

Fiscal Year 2003 Financial Report

In fiscal year 2003, the USATT continued to make progress in strengthening its financial position and increase reserves.  Revenues totaled $1,038,256 and expenses were $914,635, resulting in a surplus of $123,621.  Net total assets, defined as total assets less total liabilities increased from $171,222 to $294,843 during the year.  The total cash and cash equivalents more than doubled, increasing by $187,901 from $144,182 to $332,083. 

Highlights of FY 2003 are as follows:

For more financial details, please view USATT 2003 tax return, IRS Form 990, that will be posted in May at www.usatt.org.  

Looking Ahead

Despite two successive outstanding fiscal years, the Board of Directors will continue with its policy to run the Association on a surplus budget and to build up reserves.  The 2004 Budget projects a surplus of $50,000.   (See budget summary below.)  The Board of Directors, together with the Executive Director and his staff, is working on and looking at new programs to generate new sources of revenue and doing old things more professionally.  We have brought back the ITTF Pro Tour because it is a popular membership benefit, but we are budgeting a surplus for the U.S. Open/ITTF Pro Tour.

YEAR 2004 BUDGET SUMMARY 

INCOME

 

MEMBERSHIP & RATING FEES

285,750

U.S. OPEN

225,230

NATIONALS

118,300

FUNDRAISING

69,000

MAGAZINE AND WEB ADS

84,000

USATT FEES (EQUIPMENT, ETC.)

45,125

USOC REVENUES

314,500

VALUE IN KIND:

13,700

 

 

TOTAL REVENUE

1,155,605

 

 

EXPENSES

 

ELITE PROGRAMS

181,325

ELITE COACHING PROG

33,025

COACHING DEVELOPMENT

9,800

GRASSROOTS DEV PROG

7,000

OFFICIALS

3,500

U.S. OPEN

199,800

U.S. NATIONALS

100,250

U.S. PARALYMPICS

8,000

MEMBER SERVICES

154,280

MAGAZINE/WEBSITE

124,800

MARKETING

5,000

HEADQUARTERS

244,945

BOARD OF DIRECTORS

25,000

COMMITTEES

8,880

 

 

TOTAL EXPENSES

1,105,605

 

 

BUDGET SURPLUS

50,000

 

ORGANIZATION

MEMBERSHIP

CLUBS

PLAYER CATEGORIES

USA Table Tennis - Serving the Table Tennis Community

TOURNAMENTS

RULES

AFFILIATES

FEATURES