Robo-Pong the Table Tennis

Robot @ Newgy.com

2003 USA Table Tennis Budget Summary

 

INCOME

  
    
MEMBERSHIP INCOME

225,000

     
U.S. OPEN 132,300
     
NATIONALS 105,000
     
FOUNDATION GRANT/FUNDRAISING 53,000
    
MAGAZINE/WEBSITE 70,000
     
USATT FEES, INCLUDING 40,200
EQUIPMENT/SANCTION FEES  
    
USOC REVENUES 307,671
    
VALUE IN KIND 6,000
    
TOTAL REVENUE 939,171
   

EXPENSES

 
   
ELITE PROGRAM EXPENSES 120,104
    
ELITE COACHING PROG 62,475
    
COACHING DEVELOPMENT 12,700
    
GRASSROOTS DEV PROG 9,000
    
OFFICIALS 1,500
    
U.S. OPEN 130,200
    
U.S. NATIONALS 99,650
    
SPECIAL EVENTS 10,000
    
MEMBER SERVICES 77,800
     
MAGAZINE/WEBSITE 130,800
    
MARKETING 5,000
     
HEADQUARTERS 227,342
    
BOARD OF DIRECTORS 25,900
     
COMMITTEES 6,700
   
TOTAL EXPENSES 919,171
   
BUDGET SURPLUS 20,000

ORGANIZATION

MEMBERSHIP

CLUBS

PLAYER CATEGORIES

USA Table Tennis - Serving the Table Tennis Community

TOURNAMENTS

RULES

AFFILIATES

FEATURES